Please note that all commercial rebates require a 1% deposit paid to the Rebate Administrators. This means the 1000 panel system will require a rebate deposit of $3,472.00.

The following is from the required SCE CSI rebate application process website at www.csi-epbb.com.

Please remember that ABC Solar Inc will handle turnkey all the details of your solar installation.

Proposed Reference
Site Specifications:
ZIP Code	92110	92867
City	San Diego	Orange
Utility	SDG&E
Customer Type	Commercial
PV System Specifications:
PV Module Mitsubishi Electric Corporation:	PV-MF180UD4
Number of Modules	1000	1000
DC Rating (kW STC)	180.0000	180.0000
DC Rating (kW PTC)	159.0000	159.0000
Inverter	SMA America:SB7000US (208V)
Number of Inverters	30	30
Inverter Efficiency (%)	95.50 %	95.50 %
Shading	Minimal Shading	Minimal Shading
Array Tilt (degrees)	15
Array Azimuth (degrees)	180
Optimal Tilt (proposed azimuth)	17
Optimal Tilt (facing South)	17	17
Results
Annual kWh	267,562 (a)
at optimal tilt	269,634 (b)
facing south at optimal tilt	269,634 (c)	270,459 (d)
Summer Months	May-October	May-October
Summer kWh	150,339 (e)
at optimal tilt	150,411 (f)
facing south at optimal tilt	150,411 (g)	156,162 (h)
CEC-AC Rating	151.845 kW
Systems greater than or equal to 50 kW (CEC-AC rating) are ineligible for EPBB incentives.
Design Correction1	99.952%
Geographic Correction2	99.695%
Design Factor3	99.647%
Incentive Rate	$1.89/Watt Eligible Incentive4	$1.90/Watt Reference Incentive
Incentive5	$287,487
Report Generated on	2/24/2008	1:45:17 PM
The CSI-EPBB calculator is a tool available to the public and participants of the CSI program, whose sole purpose is to determine the EPBB Design Factor and calculate an appropriate incentive level based on a reasonable expectation of performance for an individual system. The results of the calculator should not be interpreted as a guarantee of system performance. Actual performance of an installed PV system is based on numerous factors, and may differ with the results summarized in the CSI-EPBB calculator. For this reason, contractors, participating customers, and other interested parties should only utilize the calculator to determine an appropriate incentive when applying to the CSI incentive program. Additional uses for the calculator other than its intended purpose as stated above are not endorsed or encouraged.
Notes: Design Correction: This is the ratio of the summer output of the proposed system (e) and the summer output of the summer optimal system at the proposed location (f). Geographic Correction: This is the ratio of the annual output of the summer optimal south facing system at the proposed location (c) and the annual output of the summer optimal south facing system at the reference location (d). Design Factor: This is the product of the Design Correction and Geographic Correction. Eligible Incentive Rate: This is the product of the Design Factor and the current CSI EPBB reference incentive rate (which depends on the selected utility and customer type). Incentive: This is the total incentive for the proposed system. It is the product of the CEC-AC Rating and the Eligible Incentive Rate. As of 8/10/07, the CSI-EPBB calculator performs rounding as follows: Estimated kWh production is rounded to the kWh CEC-AC rating is rounded to the watt Design factor is rounded to 5 significant digits Incentive is rounded to the dollar

LADWP REBATE IS AS FOLLOWS

180w Solar Panels - 24v	1000	$792,000
SB7000US	30	$105,600
Mounting Hardware	1	$74,415
Product Sub Total		$972,015
Tax		$80,191
Shipping		$20,000
Product Grand Total		$1,072,206
Installation Estimate		$158,400
Total		$1,230,606
Solar Rebate estimate (step 4)	Paid over five years	$443,071
FED tax credit		$236,261
5 year depreciation estimate		$192,946
Grand Total		$358,329

The LADWP rebate calculator says this system will make 263,607 kWh a year. The LADWP rebate math is $0.11 per kWh for 20 year production estimate. The math is:

Estimated Production
*20 years
*0.955 inverter efficiency
*0.80 de-rate factor
*$0.11 rebate per kWh production

Therefore,

263,607 * 20 * .955 * .8 * .11 = $443,071

This rebate is paid in full after successful construction and rebate appliction completion.

The LADWP calculator says this for production

Don't touch that dial! It's time for:

Station Identification
Cell ID:	0174360
State:	California
Latitude:	34.1 ° N
Longitude:	118.6 ° W
PV System Specifications
DC Rating:	180.0 kW
DC to AC Derate Factor:	0.770
AC Rating:	138.6 kW
Array Type:	Fixed Tilt
Array Tilt:	17.0 °
Array Azimuth:	180.0 °
Energy Specifications
Cost of Electricity:	11.9 ¢/kWh